So essentially you're asking me to, on my own, replicate the results of this report and spell it out how it came to that conclusion?
Tell me, if you were me, would you do something like that? Would you do all that economic calculation just because some asshole (you) online can't come up with their own argument against it?
Actually, I know the answer....I've already posted the range.
I just want to know if you realize how stupid it is to claim a 5 billion dollar profit on a 32 billion dollar investment over 22 years.
Here is some of the math:
5/32 * 100 = 15%.
Now spread that over 22 years and it's less than 1% per year (0.7%).
Now an IRR calc will probably show a negative interest rate because your returned principle has lost value.
So, go fuck yourself and have a day.
If you were an investment adviser...you'd pretty much be unemployable.